Pension pot projection calculator

Built for retirement plans that take a share of salary and invest it, such as workplace plans and invested end of service savings schemes.

Loading the tool…

Processing and privacy: The result is calculated inside your browser and your data is not sent to any server.

How to use it

  1. Enter current annual salary, contribution rate (employee plus employer), yearly salary growth, annual return, years to retirement and current pot balance.
  2. The result appears straight away and updates as you edit.
  3. Copy the result, or copy a link that keeps the same values to share it.

How it is calculated

Each year: balance = previous balance × (1 + return) + salary × contribution rate, then salary rises by the growth rate. Contributions are added at year end.

Example

Inputs: Current annual salary = 120,000, Contribution rate (employee plus employer) = 15 %, Yearly salary growth = 3 %, Annual return = 5 %, Years to retirement = 30 years. Result: Projected pot at retirement: 1,705,211.91; Total new contributions: 856,357.48; Investment growth: 848,854.43.

Limits and caveats

  • It does not compute state social insurance pensions (such as GOSI), which use a salary and service formula rather than an invested pot.
  • Return and salary growth are held constant and plan fees are not deducted.

Questions about this tool

Which contribution rate should I enter?

Add your share and your employer's, for example 5% from you and 5% from the company makes 10%.

Why does the contribution rise each year?

It is a share of salary, so a 3% pay rise lifts the contribution by the same 3%.

How do I turn the pot into monthly income?

Use the safe withdrawal calculator: at 4% each million gives about 40000 in the first year.